Page 227 - Interloop Annual Report 2018-2019
P. 227

NOTES TO THE CONSOLIDATED   NOTES TO THE CONSOLIDATED


 FINANCIAL STATEMENTS  FINANCIAL STATEMENTS


 FOR THE YEAR ENDED JUNE 30, 2019  FOR THE YEAR ENDED JUNE 30, 2019




                       Cash flow sensitivity analysis for variable rate instruments
 51.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
                       If interest rates on loan, receivables, long term financing, liabilities against assets subject to finance lease and short term borrowings from banks, at the
 The Company finances its operations through equity, borrowings and management of working capital with a view to maintain an appropriate mix between   year end date, fluctuate by 100 bps higher / lower with all other variables, in particularly foreign exchange rates held constant, profit before taxation for
 various sources of finance to minimize risk. The Company follows an effective cash management and planning policy and maintains flexibility in funding by   the year 2019 and 2018 would have been affected as follows:
 keeping committed credit lines available. Market risks are managed by the Company through the adoption of appropriate policies to cover currency risks and
 interest rate risks.                                                                   2019            2018
 The Company has exposures to the following risks from its use of financial instruments:     Rupees in ‘000
 – Market risk         Effect on profit and loss of an increase in interest rate for loan to director   144      -
 – Credit risk         Effect on profit and loss of an increase in interest rate for receivables from IL Bangla Limited   786    -
 – Liquidity risk
                       Effect on profit and loss of an increase in interest rate for long term financing   14,696    15,188
 51.1  Market risk:
                       Effect on profit and loss of an increase in interest rate for liabilities against assets subject to finance
 Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk   lease   -      10
 comprises interest rate risk, currency risk and other price risk such as equity risk. The sensitivity analysis in the following sections relate to the position
 as at June 30, 2019 and 2018.  Effect on profit and loss of an increase in interest rate for short term borrowings   63,191    61,542
                                                                                              78,817         76,740
 51.1.1 Interest rate risk:
                         Decrease in interest rates at June 30 would have had the equal but opposite effect of these amounts. Sensitivity analysis has been prepared on
 Interest rate risk represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest   symmetric basis.
 rates. Majority of the interest rate exposure arises from investments in term deposit receipts, long term and short term loans, short term borrowings,
 long term financing and liabilities against assets subject to finance lease.
                   51.1.2   Currency risk / Foreign Exchange risk:
 At the balance sheet date, the interest rate profile of the Company’s interest bearing financial instruments is as follow
                         Currency risk is the risk that the fair value or future cash flows of a financial instrument, will fluctuate because of changes in foreign exchange rates.
                         Foreign currency risk arises mainly where receivables and payables exist due to foreign currency transactions.
 2019  2018
                         Exposure to Currency Risk

 Fixed rate instruments  The Company’s exposure to currency risk is restricted to the amounts receivable from/payable to the foreign entities and bank balances which are
 Short term investments (Rupees in '000)   1,076,355    -     denominated in currency other than the functional currency of the Company. The Company’s exposure to currency risk is as follows:
 Loan to Metis International (Pvt) Limited - Secured (Rupees in '000)   9,560    33,414
                                                                     2019                        2018
 Long term financing - Secured (Rupees in '000)   2,639,611    814,286   Particulars  Currency  F.Currency ‘000  Rupees in '000  F.Currency ‘000  Rupees in ‘000
 Variable rate instruments
                Foreign currency bank accounts  US $              390.39        64,024        261.55         31,752
                                               EUR                 38.84         7,239          4.71          666
 Loan to director - Secured (Rupees in '000)   33,250    -
 Effective interest rate in percentage   6.07    -                              71,263                       32,418
 Receivables from IL Bangla Limited (Rupees in '000)   82,766    -     Trade debts  US $   47,810.39    7,840,904    57,364.98    6,964,108
 Effective interest rate in percentage   7.53    -
                Loans and advances             US $                58.48         9,560        275.00         33,414
 Long term financing from financial institutions - Secured (Rupees in '000)   2,236,325    2,402,190
 Effective interest rate in percentage   13.35    7.33   Less: Payables - Creditors  US $   345.28    54,661    467.42    56,744
                                               EUR                152.36        28,490         89.78         12,688
 Liabilities against assets subject to finance lease - Secured (Rupees in '000)   -      847   CNY   0.93    23    -      -
 Effective interest rate in percentage   -      7.94   CHF         0.45            75           0.35           43
                                                                                83,249                       69,475
 Short term borrowings from financial institutions - Secured (Rupees in '000)   11,855,742    15,034,364   On Balance sheet Exposure   7,838,479    6,960,465
 Effective interest rate in percentage   3.03    4.17
                Under letter of credit         US $              4,160.32      684,373       1,971.64       239,357
 Fair value sensitivity analysis for fixed rate instruments  EUR    4,271.95    798,812      5,297.17       748,650
                                               JPY ¥            21,776.31       33,285       3,100.00        3,402
 The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rate   GBP £   27.00    5,628    -      -
 at the balance sheet date would not affect statement of profit or loss of the Company.  CHF   -      -      21.75    2,656
                Off Balance Sheet Exposure                                    1,522,098                     994,065   2018 - 19
 Interloop Limited                                                                                                    Annual Report






 224                                                                                                                225
   222   223   224   225   226   227   228   229   230   231   232