Page 226 - Interloop Annual Report 2018-2019
P. 226

NOTES TO THE CONSOLIDATED                                                                                                     NOTES TO THE CONSOLIDATED


            FINANCIAL STATEMENTS                                                                                                          FINANCIAL STATEMENTS


            FOR THE YEAR ENDED JUNE 30, 2019                                                                                              FOR THE YEAR ENDED JUNE 30, 2019




                                                                                                                                                 Cash flow sensitivity analysis for variable rate instruments
            51.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
                                                                                                                                                 If interest rates on loan, receivables, long term financing, liabilities against assets subject to finance lease and short term borrowings from banks, at the
               The Company finances its operations through equity, borrowings and management of working capital with a view to maintain an appropriate mix between   year end date, fluctuate by 100 bps higher / lower with all other variables, in particularly foreign exchange rates held constant, profit before taxation for
               various sources of finance to minimize risk. The Company follows an effective cash management and planning policy and maintains flexibility in funding by   the year 2019 and 2018 would have been affected as follows:
               keeping committed credit lines available. Market risks are managed by the Company through the adoption of appropriate policies to cover currency risks and
               interest rate risks.                                                                                                                                                                                2019           2018
               The Company has exposures to the following risks from its use of financial instruments:                                                                                                                 Rupees in ‘000
                 – Market risk                                                                                                                   Effect on profit and loss of an increase in interest rate for loan to director   144      -
                 – Credit risk                                                                                                                   Effect on profit and loss of an increase in interest rate for receivables from IL Bangla Limited   786    -
                 – Liquidity risk
                                                                                                                                                 Effect on profit and loss of an increase in interest rate for long term financing   14,696    15,188
               51.1  Market risk:
                                                                                                                                                 Effect on profit and loss of an increase in interest rate for liabilities against assets subject to finance
                   Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk   lease                                       -             10
                   comprises interest rate risk, currency risk and other price risk such as equity risk. The sensitivity analysis in the following sections relate to the position
                   as at June 30, 2019 and 2018.                                                                                                 Effect on profit and loss of an increase in interest rate for short term borrowings   63,191    61,542
                                                                                                                                                                                                                        78,817         76,740
               51.1.1 Interest rate risk:
                                                                                                                                                   Decrease in interest rates at June 30 would have had the equal but opposite effect of these amounts. Sensitivity analysis has been prepared on
                   Interest rate risk represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest   symmetric basis.
                   rates. Majority of the interest rate exposure arises from investments in term deposit receipts, long term and short term loans, short term borrowings,
                   long term financing and liabilities against assets subject to finance lease.
                                                                                                                                             51.1.2   Currency risk / Foreign Exchange risk:
                   At the balance sheet date, the interest rate profile of the Company’s interest bearing financial instruments is as follow
                                                                                                                                                   Currency risk is the risk that the fair value or future cash flows of a financial instrument, will fluctuate because of changes in foreign exchange rates.
                                                                                                                                                   Foreign currency risk arises mainly where receivables and payables exist due to foreign currency transactions.
                                                                                     2019           2018
                                                                                                                                                   Exposure to Currency Risk

                   Fixed rate instruments                                                                                                          The Company’s exposure to currency risk is restricted to the amounts receivable from/payable to the foreign entities and bank balances which are
                   Short term investments (Rupees in '000)                              1,076,355            -                                     denominated in currency other than the functional currency of the Company. The Company’s exposure to currency risk is as follows:
                   Loan to Metis International (Pvt) Limited - Secured (Rupees in '000)    9,560         33,414
                                                                                                                                                                                               2019                        2018
                   Long term financing - Secured (Rupees in '000)                       2,639,611       814,286                                     Particulars         Currency    F.Currency ‘000  Rupees in '000  F.Currency ‘000  Rupees in ‘000
                   Variable rate instruments
                                                                                                                                          Foreign currency bank accounts  US $              390.39        64,024         261.55        31,752
                                                                                                                                                                         EUR                 38.84         7,239          4.71           666
                   Loan to director - Secured (Rupees in '000)                            33,250             -
                   Effective interest rate in percentage                                   6.07              -                                                                                            71,263                       32,418
                   Receivables from IL Bangla Limited (Rupees in '000)                    82,766             -                            Trade debts                     US $            47,810.39     7,840,904      57,364.98     6,964,108
                   Effective interest rate in percentage                                   7.53              -
                                                                                                                                          Loans and advances              US $               58.48         9,560         275.00        33,414
                   Long term financing from financial institutions - Secured (Rupees in '000)   2,236,325    2,402,190
                   Effective interest rate in percentage                                   13.35           7.33                           Less: Payables - Creditors      US $              345.28        54,661         467.42        56,744
                                                                                                                                                                         EUR                152.36        28,490          89.78        12,688
                   Liabilities against assets subject to finance lease - Secured (Rupees in '000)   -      847                                                            CNY                 0.93           23             -              -
                   Effective interest rate in percentage                                      -            7.94                                                           CHF                 0.45           75           0.35            43
                                                                                                                                                                                                          83,249                       69,475
                   Short term borrowings from financial institutions - Secured (Rupees in '000)   11,855,742    15,034,364                On Balance sheet Exposure                                     7,838,479                    6,960,465
                   Effective interest rate in percentage                                   3.03            4.17
                                                                                                                                          Under letter of credit          US $             4,160.32       684,373       1,971.64      239,357
                   Fair value sensitivity analysis for fixed rate instruments                                                                                            EUR               4,271.95       798,812       5,297.17      748,650
                                                                                                                                                                          JPY ¥           21,776.31       33,285        3,100.00        3,402
                   The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rate   GBP £       27.00         5,628            -              -
                   at the balance sheet date would not affect statement of profit or loss of the Company.                                                                 CHF                   -             -           21.75         2,656
                                                                                                                                          Off Balance Sheet Exposure                                    1,522,098                     994,065    2018 - 19
       Interloop Limited                                                                                                                                                                                                                         Annual Report






     224                                                                                                                                                                                                                                       225
   221   222   223   224   225   226   227   228   229   230   231