Page 128 - Interloop Annual Report 2018-2019
P. 128

NOTES TO THE UNCONSOLIDATED                                                                                                   NOTES TO THE UNCONSOLIDATED


            FINANCIAL STATEMENTS                                                                                                          FINANCIAL STATEMENTS


            FOR THE YEAR ENDED JUNE 30, 2019                                                                                              FOR THE YEAR ENDED JUNE 30, 2019




                                                                                                                                          7.1.1 The detail of operating fixed assets disposed / written off during the year are as follows:
                                                            2019
                                          COST                             DEPRECIATION               W.D.V                               Description              Cost  Accumulated   Book Value Sale Proceeds  Gain /   Mode of Disposal  Particulars of Buyers
                                                                                                                                                                         Depreciation                (Loss)
                                                                            Trial Pro-                    Rate                                                                   Rupees in ‘000
             DESCRIPTION                              As on                                 As on    As on
                             As on                            As on     For the   duction    Adjust-       %
                           July 1, 2018   Additions    Deletions   June 30,   July 1, 2018  year   Capitali-  ments   June 30,   June 30,   Assets having book value exceeding Rs. 500,000 each
                                                                                                    2019
                                                                                             2019
                                                      2019
                                                                             zation
                                                                                                                                          Buildings
                                                                Rupees in ‘000                                                            Civil Works - Satellite Unit   3,347    1,242    2,105    -      (2,105)  Rented Building
            Owned                                                                                                                                                                                         Vacated
                                                                                                                                                                                                          Rented Building
                                                                                                                                          Civil Works - Satellite Unit   2,709    1,006    1,703    -      (1,703)  Vacated
            Freehold land      929,470    651,162    -      1,580,632    -      -      -      -      -      1,580,632    -                                                                                Rented Building
                                                                                                                                          Civil Works - Chawla Store Expansion   5,071    2,074    2,997    -      (2,997)  Vacated
            Buildings on freehold land   4,730,351    529,222    (17,251)   5,242,322    1,768,809    329,980    273    (7,174)   2,091,888    3,150,434   10                                             Rented Building
                                                                                                                                          Fabrication of Finished Goods Store   3,646    1,869    1,777    -      (1,777)  Vacated
            Plant and machinery   15,337,894    1,976,665    (298,702)  17,015,857    6,209,372   1,006,313    3,395    (193,303)   7,025,777    9,990,080   10
                                                                                                                                          Sub Total                 14,773    6,191    8,582       -      (8,582)
            Tools and  equipments   853,508    129,094    (6,971)   975,631    332,256    60,111    175    (3,568)   388,974    586,657   10
                                                                                                                                          Plant and Machinery
            Office equipments   363,401    54,818    (9,903)   408,316    176,388    43,985    173    (5,383)   215,163    193,153   20   Dyeing Machine  - Tupesa   2,503    1,972    531       344    (187)  Negotiation   Mian Rashid - Nisar Colony,
                                                                                                                                                                                                                       Faisalabad.
            Electric installations   1,314,054    100,857    (35)   1,414,876    426,794    94,060    268    (20)   521,102    893,774   10                                                                            Mian Rashid - Nisar Colony,
                                                                                                                                          Dryer  - Tupesa - Sc2      4,861    3,677    1,184     143    (1,041)  Negotiation
                                                                                                                                                                                                                       Faisalabad.
            Furniture and fixtures   313,807    86,160    (3,890)   396,077    123,857    25,044    38    (2,270)   146,669    249,408   10  Dryer  - Tupesa - Sc    3,539    2,668    871       143    (728)  Negotiation   Mian Rashid - Nisar Colony,
                                                                                                                                                                                                                       Faisalabad.
            Vehicles           518,914    190,031    (126,355)   582,590    172,546    81,663    -      (65,921)   188,288    394,302   20  Suction Blower System    3,179    1,671    1,508      29    (1,479)  Negotiation   Mian Rashid - Nisar Colony,
             Sub total      24,361,399   3,718,009   (463,107) 27,616,301   9,210,022  1,641,156    4,322   (277,639) 10,577,861  17,038,440                                                                           Faisalabad.
                                                                                                                                                                                                                       Mian Rashid - Nisar Colony,
                                                                                                                                          Bleaching Machine - Polycraft   992    460    532       29    (503)  Negotiation   Faisalabad.
            Leasehold                                                                                                                                                                                                  Nawab Spinning Mills (Pvt) Ltd,
                                                                                                                                          Knitting Machine - Lonati - L454J   2,612    2,060    552    182    (370)  Negotiation   Chak No. 61 R.B, Near Sitara Ener-
            Vehicles            2,439       -      (2,439)   -      1,272    78    -      (1,350)   -      -     20                                                                                                    gy, Sheikhupura Road , Faisalabad.
                                                                                                                                                                                                                       Mian Maqsood - Sir Syed Town,
                                                                                                                                          Knitting Machine  - Santoni   2,505    1,965    540     13    (527)  Negotiation
             Sub total          2,439       -      (2,439)   -      1,272    78    -      (1,350)   -      -                                                                                                           Dajkot Road, Faisalabad.
                                                                                                                                                                                                                       Mian Maqsood - Sir Syed Town,
                                                                                                                                          Knitting Machine  - Santoni   2,505    1,965    540     13    (527)  Negotiation
                                                                                                                                                                                                                       Dajkot Road, Faisalabad.
            Grand total     24,363,838   3,718,009   (465,546) 27,616,301   9,211,294  1,641,234    4,322   (278,989) 10,577,861  17,038,440                                                                           Mian Maqsood - Sir Syed Town,
                                                                                                                                          Knitting Machine  - Sangiacomo   3,045    2,227    818    13    (805)  Negotiation
                                                                                                                                                                                                                       Dajkot Road, Faisalabad.
                                                                                                                                          Automatic Boarding Machine - Techo-   2,125    1,141    984    80    (904)  Negotiation   Muhammad Sarfraz - Chak No. 61,
                                                             2018                                                                         pea  - Ghibli                                                                Sheikhupura Road, Faisalabad.
                                            C O S T                           DEPRECIATION             W.D.V                              Suction System Complete    3,780     633    3,147       53    (3,094)  Negotiation   Muhammad Safdar - Zulifqar
                                                                                                                                                                                                                       Colony, Faisalabad.
                                                    Trans-                             Trans-                                             Diesel Generator - CMD38 Rating 35Kva    1,100    450    650    195    (455)  Negotiation   Muhammad Umer Farooq - Zulifqar
             DESCRIPTION     As on     Addi-      ferred to   As on    As on     For the    Adjust-  ferred to   As on    As on    Rate   / 28Kw Prime 1500Rpm                                                         Colony, Faisalabad.
                                                                                                              %
                             July 1,   tions    Deletions  Interloop   June 30,   July 1,   year   ments   Interloop  June 30,   June 30,   Gas Genset - Ge Jenbacher - J 620
                             2017                 Holdings   2018  2017               Holdings   2018   2018                              GSE01 (Old Parts Scraped due to    19,241    13,757    5,484    -      (5,484)  Scraped   Mr. Abdul Aziz
                                                  (Pvt) Ltd                           (Pvt) Ltd                                           Overhauling of Generator)
                                                                  Rupees in ‘000                                                          Sub Total                 51,987    34,646    17,341    1,237   (16,104)
            Owned                                                                                                                         Tools and Equipments
            Freehold land     908,736    43,746    -      (23,012)   929,470    -      -      -      -      -      929,470    -
                                                                                                                                          Fire Alarm System - Chawla Warehouse    1,439    602    837    -      (837)  Rented Building
            Buildings on freehold land   4,143,968    586,383    -      -      4,730,351   1,489,328    279,481    -      -     1,768,809    2,961,542   10                                               Vacated
                                                                                                                                          Fire Alarm System - Finished Goods    4,329    2,257    2,072    91    (1,981)  Negotiation   Muhammad Safdar - Zulifqar
            Plant and machinery   13,539,015   1,971,008    (172,129)   -     15,337,894   5,392,077    913,161    (95,866)   -     6,209,372    9,128,522   10  Warehouses                                            Colony, Faisalabad.
            Tools and  equipments   688,928    167,218    (2,638)   -      853,508    276,704    56,751    (1,199)   -      332,256    521,252   10  Sub Total       5,768    2,859    2,909      91    (2,818)
            Office equipments   281,231    88,603    (6,433)   -      363,401    141,233    40,647    (5,492)   -      176,388    187,013   20
                                                                                                                                          Furniture and Fixtures
            Electric installations   1,070,689    243,365    -      -      1,314,054    338,044    88,750    -      -      426,794    887,260   10
                                                                                                                                                                                                                       Mr. Tariq -  Darul Ehsan Town near
            Furniture and fixtures   285,911    29,710    (1,814)   -      313,807    105,062    20,077    (1,282)   -      123,857    189,950   10  Palletizing and Racking System   1,550    876    674    -      (674)  Negotiation   Rasheed Kanda, Samnundri Road,
                                                                                                                                                                                                                       Faisalabad.
            Vehicles          423,779    162,606    (58,367)   (9,104)   518,914    135,079    72,377    (33,341)   (1,569)   172,546    346,368   20
             Sub total      21,342,257  3,292,639   (241,381)   (32,116) 24,361,399  7,877,527  1,471,244   (137,180)   (1,569) 9,210,022  15,151,377   Sub Total    1,550     876     674         -      (674)                                  2018 - 19
       Interloop Limited  Vehicles   2,439    -      -      -      2,439    981    291    -      -      1,272    1,167   20                                                                                                                      Annual Report
            Leasehold
                                                             2,439
                                                                     981
                                                                                                         1,167
                                2,439
                                                                                                 1,272
                                                 -
                                         -
            Sub total
                                                        -
                                                                                            -
                                                                                     -
                                                                            291
            Grand total     21,344,696   ,292,639   (241,381)   (32,116) 24,363,838  7,878,508  1,471,535   (137,180)   (1,569) 9,211,294  15,152,544
     126                                                                                                                                                                                                                                       127
   123   124   125   126   127   128   129   130   131   132   133