Page 129 - Interloop Annual Report 2018-2019
P. 129

NOTES TO THE UNCONSOLIDATED   NOTES TO THE UNCONSOLIDATED


 FINANCIAL STATEMENTS  FINANCIAL STATEMENTS


 FOR THE YEAR ENDED JUNE 30, 2019  FOR THE YEAR ENDED JUNE 30, 2019




               7.1.1 The detail of operating fixed assets disposed / written off during the year are as follows:
 2019
  COST    DEPRECIATION     W.D.V    Description  Cost  Accumulated   Book Value Sale Proceeds  Gain /   Mode of Disposal  Particulars of Buyers
                                              Depreciation                (Loss)
  Trial Pro-  Rate                                     Rupees in ‘000
  DESCRIPTION   As on    As on    As on
 As on    As on     For the   duction    Adjust-  %
 July 1, 2018   Additions    Deletions   June 30,   July 1, 2018  year   Capitali-  ments   June 30,   June 30,   Assets having book value exceeding Rs. 500,000 each
 2019
 2019
 2019
 zation
                Buildings
 Rupees in ‘000  Civil Works - Satellite Unit   3,347    1,242    2,105    -      (2,105)  Rented Building
 Owned                                                                          Vacated
                                                                                Rented Building
                Civil Works - Satellite Unit   2,709    1,006    1,703    -      (1,703)  Vacated
 Freehold land   929,470    651,162    -      1,580,632    -      -      -      -      -      1,580,632    -     Rented Building
                Civil Works - Chawla Store Expansion   5,071    2,074    2,997    -      (2,997)  Vacated
 Buildings on freehold land   4,730,351    529,222    (17,251)   5,242,322    1,768,809    329,980    273    (7,174)   2,091,888    3,150,434   10  Rented Building
                Fabrication of Finished Goods Store   3,646    1,869    1,777    -      (1,777)  Vacated
 Plant and machinery   15,337,894    1,976,665    (298,702)  17,015,857    6,209,372   1,006,313    3,395    (193,303)   7,025,777    9,990,080   10
                Sub Total                 14,773    6,191    8,582       -      (8,582)
 Tools and  equipments   853,508    129,094    (6,971)   975,631    332,256    60,111    175    (3,568)   388,974    586,657   10
                Plant and Machinery
 Office equipments   363,401    54,818    (9,903)   408,316    176,388    43,985    173    (5,383)   215,163    193,153   20  Dyeing Machine  - Tupesa   2,503    1,972    531    344    (187)  Negotiation   Mian Rashid - Nisar Colony,
                                                                                            Faisalabad.
 Electric installations   1,314,054    100,857    (35)   1,414,876    426,794    94,060    268    (20)   521,102    893,774   10  Mian Rashid - Nisar Colony,
                Dryer  - Tupesa - Sc2     4,861     3,677    1,184     143    (1,041)  Negotiation
                                                                                            Faisalabad.
 Furniture and fixtures   313,807    86,160    (3,890)   396,077    123,857    25,044    38    (2,270)   146,669    249,408   10  Dryer  - Tupesa - Sc   3,539    2,668    871    143    (728)  Negotiation   Mian Rashid - Nisar Colony,
                                                                                            Faisalabad.
 Vehicles   518,914    190,031    (126,355)   582,590    172,546    81,663    -      (65,921)   188,288    394,302   20  Suction Blower System   3,179    1,671    1,508    29    (1,479)  Negotiation   Mian Rashid - Nisar Colony,
  Sub total   24,361,399   3,718,009   (463,107) 27,616,301   9,210,022  1,641,156    4,322   (277,639) 10,577,861  17,038,440   Faisalabad.
                                                                                            Mian Rashid - Nisar Colony,
                Bleaching Machine - Polycraft   992    460    532       29    (503)  Negotiation   Faisalabad.
 Leasehold                                                                                  Nawab Spinning Mills (Pvt) Ltd,
                Knitting Machine - Lonati - L454J   2,612    2,060    552    182    (370)  Negotiation   Chak No. 61 R.B, Near Sitara Ener-
 Vehicles   2,439    -      (2,439)   -      1,272    78    -      (1,350)   -      -     20  gy, Sheikhupura Road , Faisalabad.
                                                                                            Mian Maqsood - Sir Syed Town,
                Knitting Machine  - Santoni   2,505    1,965    540     13    (527)  Negotiation
  Sub total    2,439    -      (2,439)   -      1,272    78    -      (1,350)   -      -     Dajkot Road, Faisalabad.
                                                                                            Mian Maqsood - Sir Syed Town,
                Knitting Machine  - Santoni   2,505    1,965    540     13    (527)  Negotiation
                                                                                            Dajkot Road, Faisalabad.
 Grand total   24,363,838   3,718,009   (465,546) 27,616,301   9,211,294  1,641,234    4,322   (278,989) 10,577,861  17,038,440   Mian Maqsood - Sir Syed Town,
                Knitting Machine  - Sangiacomo   3,045    2,227    818    13    (805)  Negotiation
                                                                                            Dajkot Road, Faisalabad.
                Automatic Boarding Machine - Techo-   2,125    1,141    984    80    (904)  Negotiation   Muhammad Sarfraz - Chak No. 61,
 2018           pea  - Ghibli                                                               Sheikhupura Road, Faisalabad.
  C O S T    DEPRECIATION     W.D.V    Suction System Complete   3,780    633    3,147    53    (3,094)  Negotiation   Muhammad Safdar - Zulifqar
                                                                                            Colony, Faisalabad.
  Trans-  Trans-  Diesel Generator - CMD38 Rating 35Kva    1,100    450    650    195    (455)  Negotiation   Muhammad Umer Farooq - Zulifqar
  DESCRIPTION   As on     Addi-  ferred to   As on    As on     For the    Adjust-  ferred to   As on    As on    Rate   / 28Kw Prime 1500Rpm  Colony, Faisalabad.
 %
 July 1,   tions    Deletions  Interloop   June 30,   July 1,   year   ments   Interloop  June 30,   June 30,   Gas Genset - Ge Jenbacher - J 620
 2017  Holdings   2018  2017  Holdings   2018   2018   GSE01 (Old Parts Scraped due to    19,241    13,757    5,484    -      (5,484)  Scraped   Mr. Abdul Aziz
 (Pvt) Ltd  (Pvt) Ltd  Overhauling of Generator)
 Rupees in ‘000  Sub Total                51,987    34,646    17,341    1,237   (16,104)
 Owned          Tools and Equipments
 Freehold land   908,736    43,746    -      (23,012)   929,470    -      -      -      -      -      929,470    -
                Fire Alarm System - Chawla Warehouse    1,439    602    837    -      (837)  Rented Building
 Buildings on freehold land   4,143,968    586,383    -      -      4,730,351   1,489,328    279,481    -      -     1,768,809    2,961,542   10  Vacated
                Fire Alarm System - Finished Goods    4,329    2,257    2,072    91    (1,981)  Negotiation   Muhammad Safdar - Zulifqar
 Plant and machinery   13,539,015   1,971,008    (172,129)   -     15,337,894   5,392,077    913,161    (95,866)   -     6,209,372    9,128,522   10  Warehouses  Colony, Faisalabad.
 Tools and  equipments   688,928    167,218    (2,638)   -      853,508    276,704    56,751    (1,199)   -      332,256    521,252   10  Sub Total   5,768    2,859    2,909    91    (2,818)
 Office equipments   281,231    88,603    (6,433)   -      363,401    141,233    40,647    (5,492)   -      176,388    187,013   20
                Furniture and Fixtures
 Electric installations   1,070,689    243,365    -      -      1,314,054    338,044    88,750    -      -      426,794    887,260   10
                                                                                            Mr. Tariq -  Darul Ehsan Town near
 Furniture and fixtures   285,911    29,710    (1,814)   -      313,807    105,062    20,077    (1,282)   -      123,857    189,950   10  Palletizing and Racking System   1,550    876    674    -      (674)  Negotiation   Rasheed Kanda, Samnundri Road,
                                                                                            Faisalabad.
 Vehicles   423,779    162,606    (58,367)   (9,104)   518,914    135,079    72,377    (33,341)   (1,569)   172,546    346,368   20
  Sub total    21,342,257  3,292,639   (241,381)   (32,116) 24,361,399  7,877,527  1,471,244   (137,180)   (1,569) 9,210,022  15,151,377   Sub Total   1,550    876    674    -      (674)  2018 - 19
 Interloop Limited  Vehicles   2,439    -      -      -      2,439    981    291    -      -      1,272    1,167   20  Annual Report
 Leasehold
  2,439
  981
  1,167
  2,439
  1,272
  -
  -
 Sub total
  -
  -
  -
  291
 Grand total    21,344,696   ,292,639   (241,381)   (32,116) 24,363,838  7,878,508  1,471,535   (137,180)   (1,569) 9,211,294  15,152,544
 126                                                                                                                127
   124   125   126   127   128   129   130   131   132   133   134