Page 221 - Interloop Annual Report 2018-2019
P. 221

NOTES TO THE CONSOLIDATED   NOTES TO THE CONSOLIDATED


 FINANCIAL STATEMENTS  FINANCIAL STATEMENTS


 FOR THE YEAR ENDED JUNE 30, 2019  FOR THE YEAR ENDED JUNE 30, 2019



 45.1  Following are the related parties with whom the Company had entered into transactions or have arrangements / agreements in place.   -      9,245    (603,026)   55,087    (498,956)   (53,032)   (153,248)
                                                               2018   32,141,958    32,141,958    (22,883,089)   9,258,869    (2,641,013)   (1,639,210)   (4,270,978)   4,987,891    3,734,716
 Basis of   Common Directorship /
 Company Name  Address and Country of Incorporation
 Relationship  Percentage of shareholding                    Total Company  Rupees in ‘000
 House # 267, Road # 19, New DOHS Mohakhali, Dhaka,                    -               -                  14,444    (58,485)
 IL Bangla Limited  Associate  31.61%                                 37,511,062    37,511,062    (25,643,715)   11,867,347    (2,794,393)   (2,028,640)   (4,823,033)   7,044,314    (714,202)   (999,260)   (226,260)   5,060,551
 Bangladesh                                                    2019
 Interloop Holdings (Pvt) Limited  Associate  Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
 Interloop Dairies Limited  Associate  Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
 Momentum Logistics (Pvt) Limited  Associate  Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan   -      -      -      -      -      -      -
 Printkraft (Pvt) Limited  Associate  Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan   (5,806,617)   (5,806,617)   5,806,617
 Texlan Center (Pvt) Limited  Associate  Common Directors  Dagonna Road, Minuwangoda, Sri Lanka.  2018
 Global Veneer Trading Limited  Associate  N/A  Bahnhofasteasse22, 6300 Zug, Switzerland.
 Eurosox Plus BV  Associate  N/A  Constructieweg 1, 7451 PS Holten, Netherlands  Elimination of Intersegment   Transactions  Rupees in ‘000   -      -      -      -      -      -      -
 Interloop Welfare Trust  Trustee  N/A  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
 Interloop Limited ESOS Management Trust  Trustee  N/A  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan  2019   (8,735,624)   (8,735,624)   8,735,624
 Interloop Provident Fund Trust  Trustee  N/A  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan

 2019  2018                                                           138,545    227,763    (11,741)   (29,360)   -      (41,101)   186,662
                                                               2018    2,706,186    2,844,731    (2,616,968)
 46. NUMBER OF EMPLOYEES                                     Others  Rupees in ‘000
 Average number of employees during the year  16,579  15,434                      (17,743)   (60,480)   -      (78,223)
 Number of employees at end of the year  17,953  15,409        2019   328,745    3,137,202    3,465,947    (3,181,033)   284,914    206,691

 47. UTILIZATION OF PROCEEDS FROM INITIAL PUBLIC OFFERING              -      (888,852)   114,370    -      (39,244)   9,245    (29,999)   84,371
 The Company planned for setting up two new projects.          2018   1,003,222    1,003,222
 - A socks knitting unit in Khurrianwala, Faisalabad, "Hosiery Division - V".  Dairies  Rupees in ‘000   -      -      -      -      -      -      -      -      -      -
 - A denim stitching unit in Lahore, "Denim Division".
                                                               2019
 Estimated cost of these two projects is as under;  This represent various segments of the Company which currently do not meet the minimum reporting threshold mention in international financial reporting standards. These mainly includes domestic
 2019           Management has determined the operating segments based on the information that is presented to the Board of Directors of the Company for allocation of resources and assessment of performance.  Operating segments are reported in a manner consistent with internal reporting provided to the Chief Operating Decision Maker (‘CODM’). Segment performance is generally evaluated based on certain key
  Rupees in ‘000                                                      -      -      -      -      -      -      (2,162)   -      (2,162)   (2,162)
 Hosiery Division - V   4,454,000                              2018
 Denim Division   6,750,423
  11,204,423                                                 Apparel  Rupees in ‘000   -      -
 These projects are financed through issuance of share capital to general public and financing from banks. For this purpose the Company carried out a successful   2019   37,555    37,555    (120,108)   (82,553)   (10,674)   (44,431)   (55,105)   (137,658)
 IPO during the year and have secured islamic long term finance facilities from banks. Detail of the proceeds from IPO and financing required from banks is as under;  Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:   -

                                                               2018   4,953,944    2,209,589    7,163,533    (6,567,880)   595,653    (51,066)   (36,969)   (88,035)   507,618
 Proceeds from IPO   5,024,900
 Financing from banks   6,179,523
  11,204,423                                                 Spinning  Rupees in ‘000   -       443,383
                                                               2019   5,515,451    2,950,757    8,466,208    (7,893,280)   572,928    (60,302)   (69,243)   (129,545)
 As on June 30, 2019 progress of both the projects is as under;                        -



 Denim Division  Hosiery Division-V                            2018   26,046,247    890,842    26,937,089    (18,616,006)   8,321,083    (2,578,206)   (1,531,475)   (4,109,681)   4,211,402
 Amount Utilized  Outstanding LCs   PRs/POs Issued  Amount Utilized  performance indicators including business volume and gross profit.  Hosiery  Rupees in ‘000   -
 Rupees in ‘000                                      sales, energy, yarn dyeing, denim and active wear.  2019   31,629,311    2,647,665    34,276,976    23,184,918)   11,092,058    (2,705,674)   (1,854,486)   (4,560,160)   6,531,898
 Land and building   578,637    -      1,413,736    412,708   This segment relates to the sale of socks.  This segment relates to the sale of yarn.  This segment relates to the sale of apparels.  This segment relates to the sale of milk.
 Plant and machinery   339,803    912,123    265,892    40,744   e) Other operating segments  Segment information     2018 - 19
 Interloop Limited  Miscellaneous expenses   1,894,292    912,123    2,119,232    531,871   OPERATING SEGMENTS  a) Hosiery  b) Spinning  c) Apparel  d) Dairies  Intersegment sale  Administrative expenses Gain from changes in fair   value less cost to sell of   Profit before taxation and  unallocated income and   Unallocated income and   Other operating expenses  Share of loss from associate  Profit after taxation  Annual Report
  10,168
  83,288
  -
  426,445
 Power and utilities
  103,440
  68,251
  13,159
  -
  -
 Advances to suppliers
  789,124
  -
  -
             48.                                         48.1      Sales  External sale  Cost of sales  Gross profit  Distribution cost  biological assets  expenses  expenses  Other income  Finance cost  Taxation
 218                                                                                                                219
   216   217   218   219   220   221   222   223   224   225   226