Page 150 - Interloop Annual Report 2018-2019
P. 150

NOTES TO THE UNCONSOLIDATED                                                                                                   NOTES TO THE UNCONSOLIDATED


            FINANCIAL STATEMENTS                                                                                                          FINANCIAL STATEMENTS


            FOR THE YEAR ENDED JUNE 30, 2019                                                                                              FOR THE YEAR ENDED JUNE 30, 2019




               43.1  Following are the related parties with whom the Company had entered into transactions or have arrangements / agreements in place.
                                                                                                                                          46. OPERATING SEGMENTS
                                           Basis of   Common Directorship /
             Company Name                                                     Address and Country of Incorporation
                                         Relationship  Percentage of shareholding                                                            Management has determined the operating segments based on the information that is presented to the Board of Directors of the Company for allocation of re-
                                                                                                                                             sources and assessment of performance. Operating segments are reported in a manner consistent with internal reporting provided to the Chief Operating De-
             IL Bangla Limited             Associate        31.61%       House # 267, Road # 19, New DOHS Mohakhali, Dhaka.                  cision Maker ('CODM'). Segment performance is generally evaluated based on certain key performance indicators including business volume and gross profit.
             IL Apparel (Pvt) Limited     Subsidiary       100.00%       Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
             Interloop Holdings (Pvt) Limited  Associate  Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan        Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:
             Interloop Dairies Limited     Associate    Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
             Momentum Logistics (Pvt) Limited  Associate  Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan  a) Hosiery
             Printkraft (Pvt) Limited      Associate   Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan    This segment relates to the sale of socks.
             Texlan Center (Pvt) Limited   Associate    Common Directors  Dagonna Road, Minuwangoda, sri lanka.
             Global Veneer Trading Limited  Associate        N/A         Bahnhofasteasse22, 6300 Zug, Switzerland.
             Eurosox Plus BV               Associate         N/A         Constructieweg 1, 7451 PS Holten, Netherlands                       b) Spinning
             Interloop Welfare Trust       Trustee           N/A         Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan           This segment relates to the sale of yarn.
             Interloop Limited ESOS Management Trust  Trustee  N/A       Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
             Interloop Provident Fund Trust  Trustee         N/A         Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
                                                                                                                                             c) Other operating segments
                                                                                                                                             This represent various segments of the Company which currently do not meet the minimum reporting threshold mention in international financial reporting
                                                                                                                                             standards. These mainly includes domestic sales, energy, yarn dyeing, denim and active wear.
                                                                                     2019           2018
                                                                                                                                              46.1   Segment information
            44. NUMBER OF EMPLOYEES
                                                                                                                                                                                                           Elimination of Interseg-
                                                                                                                                                                Hosiery          Spinning        Others                       Total Company
              Average number of employees during the year                                16,402          15,373                                                                                              ment Transactions
              Number of employees at end of the year                                     17,395          15,409                                              2019     2018    2019    2018    2019   2018    2019    2018    2019    2018
                                                                                                                                                               Rupees in ‘000  Rupees in ‘000  Rupees in ‘000  Rupees in ‘000  Rupees in ‘000
            45. UTILIZATION OF PROCEEDS FROM INITIAL PUBLIC OFFERING                                                                       Sales
                                                                                                                                           External sale     31,629,791    26,046,247    5,519,785    4,953,944    328,745    138,545    -      -      37,478,321    31,138,736
              The Company planned for setting up two new projects.                                                                         Intersegment sale   2,647,665    890,842    2,950,757    2,209,589    3,137,202    2,706,186   (8,735,624)  (5,806,617)   -      -
                                                                                                                                                             34,277,456    26,937,089    8,470,542    7,163,533    3,465,947    2,844,731   (8,735,624)  (5,806,617)   37,478,321    31,138,736
              - A socks knitting unit in Khurrianwala, Faisalabad, "Hosiery Division - V".
              - A denim stitching unit in Lahore, "Denim Division".                                                                        Cost of sales    (23,184,918)   18,616,006)  (7,893,280)   (6,567,880)  (3,181,033)  (2,616,968)   8,735,624    5,806,617   (25,523,607)  (21,994,237)
                                                                                                                                           Gross profit      11,092,538    8,321,083    577,262    595,653    284,914    227,763    -      -      11,954,714    9,144,499
                                                                                                        2019
              Estimated cost of these two projects is as under;                                   Rupees in ‘000
                                                                                                                                           Distribution cost   (2,705,674)   (2,578,206)   (60,302)   (51,066)   (17,743)   (11,741)   -      -      (2,783,719)   (2,641,013)
                                                                                                                                           Administrative expenses   (1,854,486)   (1,531,475)   (69,243)   (36,969)   (60,480)   (29,360)   -      -      (1,984,209)   (1,597,804)
               Hosiery Division - V                                                                    4,454,000                                             (4,560,160)   (4,109,681)   (129,545)   (88,035)   (78,223)   (41,101)   -      -      (4,767,928)   (4,238,817)
               Denim Division                                                                          6,750,423
                                                                                                      11,204,423                           Profit before taxation and
                                                                                                                                           unallocated income and    6,532,378    4,211,402    447,717    507,618    206,691    186,662    -      -      7,186,786    4,905,682
                                                                                                                                           expenses
             These projects are financed through issuance of share capital to general public and financing from banks. For this purpose, the Company carried out a suc-
             cessful IPO during the year and have secured islamic long term finance facilities from banks. Detail of the proceeds from IPO and financing required from banks
             is as under;                                                                                                                  Unallocated income and
                                                                                                                                           expenses
             Proceeds from IPO                                                                         5,024,900
             Financing from banks                                                                      6,179,523                           Other operating expenses                                                           (784,540)   (425,429)
                                                                                                                                           Other income                                                                        14,444    9,164
                                                                                                      11,204,423                           Finance cost                                                                       (995,707)   (483,654)
                                                                                                                                           Taxation                                                                           (226,216)   (119,954)
             As on June 30, 2019 progress of both the projects is as under;                                                                Profit after taxation                                                             5,194,767    3,885,809

                                                       Denim Division                        Hosiery Division-V

                                    Amount Utilized    Outstanding LCs    PRs/POs Issued      Amount Utilized
                                                                  Rupees in ‘000

             Land and building                578,637                 -            1,413,736            412,708
             Plant and machinery              339,803            912,123             265,892             40,744                                                                                                                                  2018 - 19
                                                                      -
                                              83,288
             Power and utilities
                                                                                     426,445
                                                                                                         10,168
       Interloop Limited  Miscellaneous expenses   1,894,292     912,123           2,119,232            531,871                                                                                                                                  Annual Report
                                              103,440
                                                                                     13,159
                                                                                                         68,251
                                                                      -
                                                                                         -
                                              789,124
                                                                      -
             Advances to suppliers
                                                                                                            -
     148                                                                                                                                                                                                                                       149
   145   146   147   148   149   150   151   152   153   154   155