Page 151 - Interloop Annual Report 2018-2019
P. 151

NOTES TO THE UNCONSOLIDATED   NOTES TO THE UNCONSOLIDATED


 FINANCIAL STATEMENTS  FINANCIAL STATEMENTS


 FOR THE YEAR ENDED JUNE 30, 2019  FOR THE YEAR ENDED JUNE 30, 2019




 43.1  Following are the related parties with whom the Company had entered into transactions or have arrangements / agreements in place.
                46. OPERATING SEGMENTS
 Basis of   Common Directorship /
 Company Name  Address and Country of Incorporation
 Relationship  Percentage of shareholding  Management has determined the operating segments based on the information that is presented to the Board of Directors of the Company for allocation of re-
                   sources and assessment of performance. Operating segments are reported in a manner consistent with internal reporting provided to the Chief Operating De-
 IL Bangla Limited  Associate  31.61%  House # 267, Road # 19, New DOHS Mohakhali, Dhaka.   cision Maker ('CODM'). Segment performance is generally evaluated based on certain key performance indicators including business volume and gross profit.
 IL Apparel (Pvt) Limited  Subsidiary  100.00%  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
 Interloop Holdings (Pvt) Limited  Associate  Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan  Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:
 Interloop Dairies Limited  Associate  Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
 Momentum Logistics (Pvt) Limited  Associate  Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan  a) Hosiery
 Printkraft (Pvt) Limited  Associate  Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan  This segment relates to the sale of socks.
 Texlan Center (Pvt) Limited  Associate  Common Directors  Dagonna Road, Minuwangoda, sri lanka.
 Global Veneer Trading Limited  Associate  N/A  Bahnhofasteasse22, 6300 Zug, Switzerland.
 Eurosox Plus BV  Associate  N/A  Constructieweg 1, 7451 PS Holten, Netherlands  b) Spinning
 Interloop Welfare Trust  Trustee  N/A  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan  This segment relates to the sale of yarn.
 Interloop Limited ESOS Management Trust  Trustee  N/A  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
 Interloop Provident Fund Trust  Trustee  N/A  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
                   c) Other operating segments
                   This represent various segments of the Company which currently do not meet the minimum reporting threshold mention in international financial reporting
                   standards. These mainly includes domestic sales, energy, yarn dyeing, denim and active wear.
 2019  2018
                   46.1   Segment information
 44. NUMBER OF EMPLOYEES
                                                                                 Elimination of Interseg-
                                      Hosiery         Spinning        Others                        Total Company
 Average number of employees during the year  16,402   15,373                     ment Transactions
 Number of employees at end of the year  17,395   15,409   2019  2018  2019  2018  2019  2018  2019  2018  2019  2018
                                    Rupees in ‘000   Rupees in ‘000  Rupees in ‘000  Rupees in ‘000  Rupees in ‘000
 45. UTILIZATION OF PROCEEDS FROM INITIAL PUBLIC OFFERING  Sales
                External sale      31,629,791    26,046,247    5,519,785    4,953,944    328,745    138,545    -      -      37,478,321    31,138,736
 The Company planned for setting up two new projects.   Intersegment sale   2,647,665    890,842    2,950,757    2,209,589    3,137,202    2,706,186   (8,735,624)  (5,806,617)   -      -
                                   34,277,456    26,937,089    8,470,542    7,163,533    3,465,947    2,844,731   (8,735,624)  (5,806,617)   37,478,321    31,138,736
 - A socks knitting unit in Khurrianwala, Faisalabad, "Hosiery Division - V".
 - A denim stitching unit in Lahore, "Denim Division".  Cost of sales  (23,184,918)   18,616,006)  (7,893,280)   (6,567,880)  (3,181,033)  (2,616,968)   8,735,624    5,806,617   (25,523,607)  (21,994,237)
                Gross profit       11,092,538    8,321,083    577,262    595,653    284,914    227,763    -      -      11,954,714    9,144,499
      2019
 Estimated cost of these two projects is as under;   Rupees in ‘000
                Distribution cost   (2,705,674)   (2,578,206)   (60,302)   (51,066)   (17,743)   (11,741)   -      -      (2,783,719)   (2,641,013)
                Administrative expenses   (1,854,486)   (1,531,475)   (69,243)   (36,969)   (60,480)   (29,360)   -      -      (1,984,209)   (1,597,804)
 Hosiery Division - V   4,454,000    (4,560,160)   (4,109,681)   (129,545)   (88,035)   (78,223)   (41,101)   -      -      (4,767,928)   (4,238,817)
 Denim Division   6,750,423
  11,204,423    Profit before taxation and
                unallocated income and    6,532,378    4,211,402    447,717    507,618    206,691    186,662    -      -      7,186,786    4,905,682
                expenses
 These projects are financed through issuance of share capital to general public and financing from banks. For this purpose, the Company carried out a suc-
 cessful IPO during the year and have secured islamic long term finance facilities from banks. Detail of the proceeds from IPO and financing required from banks
 is as under;   Unallocated income and
                expenses
 Proceeds from IPO   5,024,900
 Financing from banks   6,179,523   Other operating expenses                                       (784,540)   (425,429)
                Other income                                                                        14,444    9,164
  11,204,423    Finance cost                                                                       (995,707)   (483,654)
                Taxation                                                                           (226,216)   (119,954)
 As on June 30, 2019 progress of both the projects is as under;  Profit after taxation             5,194,767    3,885,809

 Denim Division  Hosiery Division-V

 Amount Utilized  Outstanding LCs   PRs/POs Issued  Amount Utilized
  Rupees in ‘000

 Land and building   578,637    -      1,413,736    412,708
 Plant and machinery   339,803    912,123    265,892    40,744                                                        2018 - 19
  -
  83,288
 Power and utilities
  426,445
  10,168
 Interloop Limited  Miscellaneous expenses   1,894,292    912,123    2,119,232    531,871                             Annual Report
  103,440
  13,159
  68,251
  -
  -
  789,124
  -
 Advances to suppliers
  -
 148                                                                                                                149
   146   147   148   149   150   151   152   153   154   155   156