Page 201 - Interloop Annual Report 2018-2019
P. 201

NOTES TO THE CONSOLIDATED   NOTES TO THE CONSOLIDATED


 FINANCIAL STATEMENTS  FINANCIAL STATEMENTS


 FOR THE YEAR ENDED JUNE 30, 2019  FOR THE YEAR ENDED JUNE 30, 2019


 8.1 Operating fixed assets
               8.1.1 The detail of operating fixed assets disposed / written off during the year are as follows:
 2019
  COST    DEPRECIATION     W.D.V    Description  Cost  Accumulated   Book Value Sale Proceeds  Gain /   Mode of Disposal  Particulars of Buyers
                                              Depreciation                  (Loss)
  Trial Pro-  Rate                                      Rupees in ‘000
  DESCRIPTION   As on    As on    As on
 As on    As on     For the   duction    Adjust-  %
 July 1, 2018   Additions    Deletions   June 30,   July 1, 2018  year   Capitali-  ments   June 30,   June 30,   Assets having book value exceeding Rs. 500,000 each
 2019
 2019
 2019
 zation         Buildings
                Civil Works - Satellite Unit   3,347    1,242    2,105    -      (2,105)  Rented Building
 Rupees in ‘000                                                                   Vacated
 Owned          Civil Works - Satellite Unit   2,709    1,006    1,703    -      (1,703)  Rented Building
                                                                                  Vacated
 Freehold land   929,470    871,689    -      1,801,159    -      -      -      -      -      1,801,159    -     Civil Works - Chawla Store Expansion   5,071    2,074    2,997    -      (2,997)  Rented Building
                                                                                  Vacated
                                                                                  Rented Building
 Buildings on freehold land   4,730,350    578,239    (17,251)   5,291,338    1,768,810    331,085    273    (7,174)   2,092,994    3,198,344   10  Fabrication of Finished Goods Store   3,646    1,869    1,777    -      (1,777)  Vacated
 Plant and machinery   15,337,893    2,158,422    (298,702)  17,197,613    6,209,372   1,009,899    3,395    (193,303)   7,029,363   10,168,250   10  Sub Total   14,773    6,191    8,582    -      (8,582)
                Plant and Machinery
 Tools and  equipments   853,507    185,194    (6,971)   1,031,730    332,256    61,223    175    (3,568)   390,086    641,644   10
                                                                                              Mian Rashid - Nisar Colony,
                Dyeing Machine  - Tupesa   2,503     1,972    531       344    (187)  Negotiation
 Office equipments   363,401    76,918    (9,690)   430,629    176,388    45,653    173    (5,313)   216,901    213,728   20  Faisalabad.
                                                                                              Mian Rashid - Nisar Colony,
                Dryer  - Tupesa - Sc2     4,861      3,677    1,184     143    (1,041)  Negotiation
 Electric installations   1,314,055    155,075    (35)   1,469,095    426,792    95,518    268    (20)   522,558    946,537   10  Faisalabad.
                                                                                              Mian Rashid - Nisar Colony,
                Dryer  - Tupesa - Sc      3,539      2,668    871       143    (728)  Negotiation
 Furniture and fixtures   313,807    95,786    (3,890)   405,703    123,857    25,466    38    (2,270)   147,091    258,612   10  Faisalabad.
                                                                                              Mian Rashid - Nisar Colony,
                Suction Blower System     3,179      1,671    1,508      29    (1,479)  Negotiation
 Vehicles   520,799    209,123    (119,887)   610,035    172,608    84,131    -      (63,018)   193,721    416,314   20  Faisalabad.
                                                                                              Mian Rashid - Nisar Colony,
                Bleaching Machine - Polycraft   992    460    532        29    (503)  Negotiation   Faisalabad.
  Sub total    24,363,282   4,330,446   (456,426) 28,237,302   9,210,083  1,652,975    4,322    (274,666) 10,592,714  17,644,588   Nawab Spinning Mills (Pvt) Ltd,
                Knitting Machine - Lonati - L454J   2,612    2,060    552    182    (370)  Negotiation   Chak No. 61 R.B, Near Sitara Ener-
 Leasehold                                                                                    gy, Sheikhupura Road , Faisalabad.
 Vehicles   2,439    -      (2,439)   -      1,273    78    -      (1,351)   -      -     20  Mian Maqsood - Sir Syed Town,
                Knitting Machine  - Santoni   2,505    1,965    540      13    (527)  Negotiation
                                                                                              Dajkot Road, Faisalabad.
  Sub total    2,439    -      (2,439)   -      1,273    78    -      (1,351)   -      -      Mian Maqsood - Sir Syed Town,
                Knitting Machine  - Santoni   2,505    1,965    540      13    (527)  Negotiation
                                                                                              Dajkot Road, Faisalabad.
                                                                                              Mian Maqsood - Sir Syed Town,
                Knitting Machine  - Sangiacomo   3,045    2,227    818    13    (805)  Negotiation
  Grand total    24,365,721   4,330,446   (458,865) 28,237,302    9,211,356  1,653,053    4,322    (276,017) 10,592,714  17,644,588   Dajkot Road, Faisalabad.
                Automatic Boarding Machine - Techo-   2,125    1,141    984    80    (904)  Negotiation   Muhammad Sarfraz - Chak No. 61,
                pea  - Ghibli                                                                 Sheikhupura Road, Faisalabad.
 2018           Suction System Complete   3,780       633    3,147       53    (3,094)  Negotiation   Muhammad Safdar - Zulifqar
  C O S T    DEPRECIATION     W.D.V    Diesel Generator - CMD38 Rating                        Colony, Faisalabad.
                                                                                              Muhammad Umer Farooq - Zulifqar
  Trans-  Trans-  35Kva / 28Kw Prime 1500Rpm   1,100    450    650      195    (455)  Negotiation   Colony, Faisalabad.
  DESCRIPTION   As on     Addi-  ferred to   As on    As on     For the    Adjust-  ferred to   As on    As on    Rate   Gas Genset - Ge Jenbacher - J 620
 %
 July 1,   tions    Deletions  Interloop   June 30,   July 1,   year   ments   Interloop  June 30,   June 30,   GSE01 (Old Parts Scraped due to    19,241    13,757    5,484    -      (5,484)  Scraped   Mr. Abdul Aziz
 2017  Holdings   2018  2017  Holdings   2018   2018   Overhauling of Generator)
 (Pvt) Ltd  (Pvt) Ltd  Sub Total         51,987     34,646    17,341    1,237    (16,104)
 Rupees in ‘000
                Tools and Equipments
 Owned
 Freehold land   1,172,655    43,746    (263,919)   (23,012)   929,470    -      -      -      -      -      929,470    -     Fire Alarm System - Chawla Ware-   1,439    602    837    -      (837)  Rented Building
                house                                                             Vacated
 Buildings on freehold land   4,850,502    626,968    (747,120)   -      4,730,350   1,661,266    324,386    (216,842)   -     1,768,810    2,961,540   10  Fire Alarm System - Finished Goods    4,329    2,257    2,072    91    (1,981)  Negotiation   Muhammad Safdar - Zulifqar
                Warehouses                                                                    Colony, Faisalabad.
 Plant and machinery   13,787,025   1,982,512    (431,644)   -     15,337,893   5,456,668    928,874    (176,170)   -     6,209,372    9,128,521   10
                Sub Total                5,768       2,859    2,909      91    (2,818)
 Tools and  equipment   704,066    171,851    (22,410)   -      853,507    280,220    57,991    (5,955)   -      332,256    521,251   10
 Office equipment   284,612    88,651    (9,862)   -      363,401    142,830    40,950    (7,392)   -      176,388    187,013   20  Furniture and Fixtures
 Electric installations   1,137,094    246,103    (69,142)   -      1,314,055    354,345    93,031    (20,584)   -      426,792    887,263   10  Mr. Tariq -  Darul Ehsan Town near
                Palletizing and Racking System   1,550    876    674      -      (674)  Negotiation   Rasheed Kanda, Samnundri Road,
 Furniture and fixtures   289,650    29,799    (5,642)   -      313,807    105,991    20,316    (2,450)   -      123,857    189,950   10  Faisalabad.
 Vehicles   450,490    175,108    (95,695)   (9,104)   520,799    147,122    75,726    (48,671)   (1,569)   172,608    348,191   20  Sub Total   1,550    876    674    -      (674)
  Sub total    22,676,094  3,364,738  (1,645,434)   (32,116) 24,363,282  8,148,442  1,541,274   (478,064)   (1,569) 9,210,083  15,153,199   Vehicles  2018 - 19
 Interloop Limited  Vehicles   9,254    -      (6,815)   -      2,439    5,037    672    (4,436)   -      1,273    1,166   20  Toyota Land Cruiser Parado   18,151    12,600    5,551    5,551    -    Negotiation  Mrs. Nazia Navid - Wife of Chief   Annual Report
 Leasehold
  2,439
  5,037
  9,254
  (6,815)
  (4,436)
  1,273
  1,166
                                                                                              Executive Officer
  -
 Sub total
  -
  -
  672
 Grand total    22,685,348  3,364,738  (1,652,249)   (32,116) 24,365,721  8,153,479  1,541,946   (482,500)   (1,569) 9,211,356  15,154,365
 198                                                                                                                199
   196   197   198   199   200   201   202   203   204   205   206