Page 202 - Interloop Annual Report 2018-2019
P. 202

NOTES TO THE CONSOLIDATED                                                                                                     NOTES TO THE CONSOLIDATED


            FINANCIAL STATEMENTS                                                                                                          FINANCIAL STATEMENTS


            FOR THE YEAR ENDED JUNE 30, 2019                                                                                              FOR THE YEAR ENDED JUNE 30, 2019




                                           Accumulated                   Gain /                                                                                          Accumulated                   Gain /
            Description             Cost             Book Value Sale Proceeds  Mode of Disposal  Particulars of Buyers                    Description             Cost             Book Value Sale Proceeds  Mode of Disposal  Particulars of Buyers
                                           Depreciation                  (Loss)                                                                                          Depreciation                  (Loss)
                                                    Rupees in ‘000                                                                                                                Rupees in ‘000
                                                                                          Mr. Muhammad Arshad - Company                                                                                                 Interloop Holdings (Pvt) Limited -
            Honda Civic Vti Prosmatic   2,285    1,330    955        860     (95) Company Policy                                          Mercedes - Benz E300     14,195      6,700    7,495     7,495     -    Transferred
                                                                                          Employee                                                                                                                      Associated Company
                                                                                          Mr. Shahid Hameed - Company                                                                                                   Interloop Holdings (Pvt) Limited -
            Honda Civic Vti Pm        2,274      1,313    961        708    (253) Company Policy                                          Honda Civic               2,666        89    2,577      2,577     -    Transferred
                                                                                          Employee                                                                                                                      Associated Company
                                                                                          Ms. Sadia Rashid - Company                                                                                                    Interloop Holdings (Pvt) Limited -
            Honda City                1,752       281    1,471      1,472     1  Company Policy                                           Honda Civic Oriel         2,988       149    2,839      2,838    (1) Transferred
                                                                                          Employee                                                                                                                      Associated Company
            Honda Civic Orial Pm      2,511      1,451    1,060      860    (200) Company Policy  Mr. Muhammad Shahzad - Compa-           Toyota Corolla Gli        1,849       702    1,147      1,147     -    Negotiation  Interloop Welfare Trust
                                                                                          ny Employee
                                                                                          Mr. Naseer Ahmad - Company
            Honda Civic Vti Prosmatic    2,205    1,273    932       708    (224) Company Policy                                          Sub Total               100,170     50,478    49,692    47,397    (2,295)
                                                                                          Employee
                                                                                          Mr. Raza Mohay Ud Din - Company                 Other assets having book value
            Suzuki Swift Dlx          1,302       782     520        305    (215) Company Policy                                          below Rs. 500,000 each   284,617    180,967    103,650    86,570    (17,080)
                                                                                          Employee
                                                                                          Mr. Kamran Akhtar - Company                     Total - 2019            458,865     276,017    182,848    135,295    (47,553)
            Toyota Corolla Xli Le     1,626       927     699        644     (55) Company Policy  Employee
                                                                                          Mr. Kamran Sani - Company
            Suzuki Swift Dlx          1,282       731     551        424    (127) Company Policy
                                                                                          Employee                                        Total - 2018            245,558     139,961    105,597    66,452    (39,145)
            Honda City Aspire Mt      1,566       892     674        624     (50) Company Policy  Mr. Umer Javed - Company
                                                                                          Employee
                                                                                          Mr. Muhammad Rizwan Mohsin -
            Honda City Ivtec          1,555       934     621        305    (316) Company Policy
                                                                                          Company Employee                                                                                                         2019           2018
                                                                                          Mr. Hasnain Abbas - Company
            Honda City Aspire Mt      1,695      1,017    678       1,300    622  Company Policy                                                                                                       Note             Rupees in ‘000
                                                                                          Employee
                                                                                          Mr. Muhammad Atif Saleem - Com-
            Suzuki Swift Dlx          1,316       780     536        416    (120) Company Policy                                              8.1.2 Depreciation expense for the year has been allocated as under;
                                                                                          pany Employee
                                                                                          Mr. Aamer Tanveer - Company
            Toyota Corolla Gli        1,811      1,101    710        658     (52) Company Policy                                              Cost of sales                                                           1,497,725      1,404,282
                                                                                          Employee
                                                                                          Mr. Dr Nabeel - Company Em-                         Administrative expenses                                                  155,328        137,664
            Honda Civic Vti Prosmatic   2,167    1,126    1,041     1,062    21  Company Policy
                                                                                          ployee                                                                                                                      1,653,053      1,541,946
                                                                                          Mr. Adeel Asghar - Company
            Honda City Aspire Mt      1,556       902     654        488    (166) Company Policy
                                                                                          Employee
                                                                                          Mr. Rashid Hussain - Company                        8.2 Capital work-in-progress
            Toyota Corolla Gli        1,811      1,090    721        658     (63) Company Policy
                                                                                          Employee
            Toyota Corolla Xli        1,685      1,025    660        658     (2) Company Policy  Mr. Zubair Masud - Company                   Civil works                                              8.2.1           654,768        178,203
                                                                                          Employee                                            Plant and machinery                                      8.2.2           151,000         32,696
            Toyota Corolla Gli        1,811      1,036    775        488    (287) Company Policy  Mr. Arif Butt - Company Employee            Capital stores                                           8.2.3            20,792         87,201
                                                                                          Mr. Waheed Ahmad - Company                          Advances to suppliers                                                    428,144          4,131
            Suzuki Swift Dlx          1,297       751     546        488     (58) Company Policy
                                                                                          Employee                                                                                                                    1,254,704       302,231
            Honda Civic               2,028      1,249    779        438    (341) Company Policy  Mr. Yasir Riaz - Company Employee
                                                                                          Mr. Muhammad Naseer Ud Din -
            Toyota Corolla Gli        1,809      1,129    680        658     (22) Company Policy  Company Employee
                                                                                          Mr. Javed Iqbal - Company                         8.2.1  Civil works include borrowing cost amounting to Rs. 16.005 million calculated at the rates ranging from 2.33% to 4.92% per annum.
            Toyota Corolla Gli        1,771      1,030    741        488    (253) Company Policy
                                                                                          Employee
                                                                                          Mr. Zahid Hussain - Company                       8.2.2  Plant and machinery includes amount of Rs. 124.68 million in respect of trial production cost of denim sampling unit.
            Toyota Corolla Gli        1,810      1,103    707        658     (49) Company Policy
                                                                                          Employee
                                                                                          Mr. Sheraz, Saeed Autos, 22C -                    8.2.3  Capital stores include factory tools and equipments, office equipments, electric installations and furniture and fixtures that are held in store for future
            Honda City Pts F/L        1,848       414    1,434      1,435     1  Negotiation
                                                                                          Model Town, Jail Road, Faisalabad.                    use and capitalization.
                                                                                          Mr. Sheraz, Saeed Autos, 22C -
            Suzuki Swift Dlx          1,316       719     597        603      6  Negotiation
                                                                                          Model Town, Jail Road, Faisalabad.                8.3 Details of immovable property in the name of the Company:
            Faw V-2 M/T               1,076       380     696        703      7  Negotiation  Mr. Sheraz, Saeed Autos, 22C -
                                                                                          Model Town, Jail Road, Faisalabad.
                                                                                          Mr. Sheraz, Saeed Autos, 22C -                   Usage                                         Location                            Area
            Suzuki Cultus Vxr         1,277       425     852        853      1  Negotiation
                                                                                          Model Town, Jail Road, Faisalabad.
                                                                                          Security General Insurance                       Plant 1                   Chak # 76 RB. 1 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  19 Acres 7 Kanals 12 Marlas
            Suzuki Cultus - Vxr       1,444        24    1,420      1,410    (10) Insurance claim
                                                                                          Company                                                                 {  Chak # 194 RB. 1 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  2 Acres 8 Kanals 13 Marlas
                                                                                          Interloop Holdings (Pvt) Limited -
            Honda City                1,769       888     881        881      -    Transferred  Associated Company                                                   Chak # 108 RB. 1 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  9 Marlas
                                                                                          Interloop Holdings (Pvt) Limited -                                         Chak # 103 RB, 7 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  97 Acres 19 Kanals 9 Marlas 5 Sarsai
            Toyota Corolla Altis      2,088       951    1,137      1,137     -    Transferred                                             Interloop Industrial    {
                                                                                          Associated Company                               Park - (Plant 2, Plant 4 & Spinning)  Chak # 106 RB, 6 - KM, By Pass Road, Khurrianwala, Faisalabad.  14 Acres 3 Kanals 12 Marlas
                                                                                          Interloop Holdings (Pvt) Limited -                                         Chak # 103 RB, 7 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  38 Acres 15 Kanals 15 Marlas
            Suzuki Wagon-R Vxl        1,074       453     621        626      5  Transferred
                                                                                          Associated Company
                                                                                          Interloop Holdings (Pvt) Limited -               Plant 3                   8 - KM, Manga Raiwind Road, Distt. Kasur, Lahore.  41 Acres 3 Kanals 8 Marlas
            Suzuki Cultus Vxl         1,566        78    1,488      1,488     -    Transferred
                                                                                          Associated Company                               Denim Division            8 - KM, Manga Raiwind Road, Distt. Kasur, Lahore.  26 Acres 7 Kanals 14 Marlas
                                                                                          Interloop Holdings (Pvt) Limited -
            Honda City                1,688       731     957        957      -    Transferred
                                                                                          Associated Company                               Plant 5                   Chak # 106 RB, 6 - KM, By Pass Road, Khurrianwala, Faisalabad.  75 Acres 13 Kanals 13 Marlas
                                                                                          Interloop Holdings (Pvt) Limited -
            Suzuki Cultus Vxr         1,124       564     560        559     (1) Transferred
                                                                                          Associated Company                               Apparel Unit              Chak # 106 RB, 6 - KM, By Pass Road, Khurrianwala, Faisalabad.  28 Acres 3 Kanals 16 Marlas
                                                                                          Interloop Holdings (Pvt) Limited -               Office Block              Chak # 200 RB, Near Toll Plaza Gatwala, Lathianwala, Faisalabad.  2 Acres 13 Marlas 5 Sarsai  2018 - 19
                                                                     598
                                                                              -    Transferred
            Suzuki Cultus Vxr
                                                          598
                                      1,099
                                                  501
       Interloop Limited  Toyota Hilux 4X2 S/C    2,027    857    1,170    1,171    1  Transferred  Interloop Holdings (Pvt) Limited -                                                                                                           Annual Report
                                                                                          Associated Company
                                                                                          Associated Company
     200                                                                                                                                                                                                                                       201
   197   198   199   200   201   202   203   204   205   206   207