Page 203 - Interloop Annual Report 2018-2019
P. 203

NOTES TO THE CONSOLIDATED   NOTES TO THE CONSOLIDATED


 FINANCIAL STATEMENTS  FINANCIAL STATEMENTS


 FOR THE YEAR ENDED JUNE 30, 2019  FOR THE YEAR ENDED JUNE 30, 2019




 Accumulated   Gain /                         Accumulated                   Gain /
 Description  Cost  Book Value Sale Proceeds  Mode of Disposal  Particulars of Buyers  Description  Cost  Book Value Sale Proceeds  Mode of Disposal  Particulars of Buyers
 Depreciation  (Loss)                         Depreciation                  (Loss)
 Rupees in ‘000                                         Rupees in ‘000
 Mr. Muhammad Arshad - Company                                                                Interloop Holdings (Pvt) Limited -
 Honda Civic Vti Prosmatic   2,285    1,330    955    860    (95) Company Policy  Mercedes - Benz E300   14,195    6,700    7,495    7,495    -    Transferred
 Employee                                                                                     Associated Company
 Mr. Shahid Hameed - Company                                                                  Interloop Holdings (Pvt) Limited -
 Honda Civic Vti Pm    2,274    1,313    961    708    (253) Company Policy  Honda Civic   2,666    89    2,577    2,577    -    Transferred
 Employee                                                                                     Associated Company
 Ms. Sadia Rashid - Company                                                                   Interloop Holdings (Pvt) Limited -
 Honda City    1,752    281    1,471    1,472    1  Company Policy  Honda Civic Oriel    2,988    149    2,839    2,838    (1) Transferred
 Employee                                                                                     Associated Company
 Honda Civic Orial Pm   2,511    1,451    1,060    860    (200) Company Policy  Mr. Muhammad Shahzad - Compa-  Toyota Corolla Gli   1,849    702    1,147    1,147    -    Negotiation  Interloop Welfare Trust
 ny Employee
 Mr. Naseer Ahmad - Company
 Honda Civic Vti Prosmatic    2,205    1,273    932    708    (224) Company Policy  Sub Total   100,170    50,478    49,692    47,397    (2,295)
 Employee
 Mr. Raza Mohay Ud Din - Company   Other assets having book value
 Suzuki Swift Dlx   1,302    782    520    305    (215) Company Policy  below Rs. 500,000 each   284,617    180,967    103,650    86,570    (17,080)
 Employee
 Mr. Kamran Akhtar - Company   Total - 2019   458,865    276,017    182,848    135,295    (47,553)
 Toyota Corolla Xli Le    1,626    927    699    644    (55) Company Policy  Employee
 Mr. Kamran Sani - Company
 Suzuki Swift Dlx   1,282    731    551    424    (127) Company Policy
 Employee       Total - 2018            245,558    139,961    105,597    66,452    (39,145)
 Honda City Aspire Mt   1,566    892    674    624    (50) Company Policy  Mr. Umer Javed - Company
 Employee
 Mr. Muhammad Rizwan Mohsin -
 Honda City Ivtec    1,555    934    621    305    (316) Company Policy
 Company Employee                                                                        2019           2018
 Mr. Hasnain Abbas - Company
 Honda City Aspire Mt   1,695    1,017    678    1,300    622  Company Policy  Note           Rupees in ‘000
 Employee
 Mr. Muhammad Atif Saleem - Com-
 Suzuki Swift Dlx   1,316    780    536    416    (120) Company Policy  8.1.2 Depreciation expense for the year has been allocated as under;
 pany Employee
 Mr. Aamer Tanveer - Company
 Toyota Corolla Gli   1,811    1,101    710    658    (52) Company Policy  Cost of sales   1,497,725       1,404,282
 Employee
 Mr. Dr Nabeel - Company Em-  Administrative expenses                                       155,328         137,664
 Honda Civic Vti Prosmatic   2,167    1,126    1,041    1,062    21  Company Policy
 ployee                                                                                    1,653,053       1,541,946
 Mr. Adeel Asghar - Company
 Honda City Aspire Mt   1,556    902    654    488    (166) Company Policy
 Employee
 Mr. Rashid Hussain - Company   8.2 Capital work-in-progress
 Toyota Corolla Gli   1,811    1,090    721    658    (63) Company Policy
 Employee
 Toyota Corolla Xli   1,685    1,025    660    658    (2) Company Policy  Mr. Zubair Masud - Company   Civil works  8.2.1   654,768    178,203
 Employee          Plant and machinery                                       8.2.2          151,000         32,696
 Toyota Corolla Gli   1,811    1,036    775    488    (287) Company Policy  Mr. Arif Butt - Company Employee  Capital stores  8.2.3   20,792    87,201
 Mr. Waheed Ahmad - Company   Advances to suppliers                                         428,144          4,131
 Suzuki Swift Dlx    1,297    751    546    488    (58) Company Policy
 Employee                                                                                  1,254,704        302,231
 Honda Civic    2,028    1,249    779    438    (341) Company Policy  Mr. Yasir Riaz - Company Employee
 Mr. Muhammad Naseer Ud Din -
 Toyota Corolla Gli   1,809    1,129    680    658    (22) Company Policy  Company Employee
 Mr. Javed Iqbal - Company   8.2.1  Civil works include borrowing cost amounting to Rs. 16.005 million calculated at the rates ranging from 2.33% to 4.92% per annum.
 Toyota Corolla Gli    1,771    1,030    741    488    (253) Company Policy
 Employee
 Mr. Zahid Hussain - Company   8.2.2  Plant and machinery includes amount of Rs. 124.68 million in respect of trial production cost of denim sampling unit.
 Toyota Corolla Gli   1,810    1,103    707    658    (49) Company Policy
 Employee
 Mr. Sheraz, Saeed Autos, 22C -   8.2.3  Capital stores include factory tools and equipments, office equipments, electric installations and furniture and fixtures that are held in store for future
 Honda City Pts F/L    1,848    414    1,434    1,435    1  Negotiation
 Model Town, Jail Road, Faisalabad.  use and capitalization.
 Mr. Sheraz, Saeed Autos, 22C -
 Suzuki Swift Dlx    1,316    719    597    603    6  Negotiation
 Model Town, Jail Road, Faisalabad.  8.3 Details of immovable property in the name of the Company:
 Faw V-2 M/T    1,076    380    696    703    7  Negotiation  Mr. Sheraz, Saeed Autos, 22C -
 Model Town, Jail Road, Faisalabad.
 Mr. Sheraz, Saeed Autos, 22C -   Usage                       Location                            Area
 Suzuki Cultus Vxr   1,277    425    852    853    1  Negotiation
 Model Town, Jail Road, Faisalabad.
 Security General Insurance   Plant 1     Chak # 76 RB. 1 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  19 Acres 7 Kanals 12 Marlas
 Suzuki Cultus - Vxr   1,444    24    1,420    1,410    (10) Insurance claim
 Company                               {  Chak # 194 RB. 1 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  2 Acres 8 Kanals 13 Marlas
 Interloop Holdings (Pvt) Limited -
 Honda City   1,769    888    881    881    -    Transferred  Associated Company  Chak # 108 RB. 1 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  9 Marlas
 Interloop Holdings (Pvt) Limited -       Chak # 103 RB, 7 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  97 Acres 19 Kanals 9 Marlas 5 Sarsai
 Toyota Corolla Altis   2,088    951    1,137    1,137    -    Transferred  Interloop Industrial    {
 Associated Company  Park - (Plant 2, Plant 4 & Spinning)  Chak # 106 RB, 6 - KM, By Pass Road, Khurrianwala, Faisalabad.  14 Acres 3 Kanals 12 Marlas
 Interloop Holdings (Pvt) Limited -       Chak # 103 RB, 7 - KM, Jaranwala Road, Khurrianwala, Faisalabad.  38 Acres 15 Kanals 15 Marlas
 Suzuki Wagon-R Vxl   1,074    453    621    626    5  Transferred
 Associated Company
 Interloop Holdings (Pvt) Limited -   Plant 3  8 - KM, Manga Raiwind Road, Distt. Kasur, Lahore.  41 Acres 3 Kanals 8 Marlas
 Suzuki Cultus Vxl   1,566    78    1,488    1,488    -    Transferred
 Associated Company  Denim Division       8 - KM, Manga Raiwind Road, Distt. Kasur, Lahore.  26 Acres 7 Kanals 14 Marlas
 Interloop Holdings (Pvt) Limited -
 Honda City   1,688    731    957    957    -    Transferred
 Associated Company  Plant 5              Chak # 106 RB, 6 - KM, By Pass Road, Khurrianwala, Faisalabad.  75 Acres 13 Kanals 13 Marlas
 Interloop Holdings (Pvt) Limited -
 Suzuki Cultus Vxr   1,124    564    560    559    (1) Transferred
 Associated Company  Apparel Unit         Chak # 106 RB, 6 - KM, By Pass Road, Khurrianwala, Faisalabad.  28 Acres 3 Kanals 16 Marlas
 Interloop Holdings (Pvt) Limited -   Office Block  Chak # 200 RB, Near Toll Plaza Gatwala, Lathianwala, Faisalabad.  2 Acres 13 Marlas 5 Sarsai  2018 - 19
  598
  -    Transferred
 Suzuki Cultus Vxr
  598
  1,099
  501
 Interloop Limited  Toyota Hilux 4X2 S/C    2,027    857    1,170    1,171    1  Transferred  Interloop Holdings (Pvt) Limited -   Annual Report
 Associated Company
 Associated Company
 200                                                                                                                201
   198   199   200   201   202   203   204   205   206   207   208