Page 220 - Interloop Annual Report 2018-2019
P. 220

NOTES TO THE CONSOLIDATED                                                                                                     NOTES TO THE CONSOLIDATED


            FINANCIAL STATEMENTS                                                                                                          FINANCIAL STATEMENTS


            FOR THE YEAR ENDED JUNE 30, 2019                                                                                              FOR THE YEAR ENDED JUNE 30, 2019



            45.1  Following are the related parties with whom the Company had entered into transactions or have arrangements / agreements in place.                                              -               9,245             (603,026)   55,087    (498,956)   (53,032)   (153,248)
                                                                                                                                                                                         2018   32,141,958    32,141,958    (22,883,089)   9,258,869    (2,641,013)   (1,639,210)   (4,270,978)   4,987,891    3,734,716
                                           Basis of   Common Directorship /
             Company Name                                                     Address and Country of Incorporation
                                         Relationship  Percentage of shareholding                                                                                                      Total Company  Rupees in ‘000
                                                                         House # 267, Road # 19, New DOHS Mohakhali, Dhaka,                                                                      -               -                  14,444    (58,485)
            IL Bangla Limited              Associate        31.61%                                                                                                                              37,511,062    37,511,062    (25,643,715)   11,867,347    (2,794,393)   (2,028,640)   (4,823,033)   7,044,314    (714,202)   (999,260)   (226,260)   5,060,551
                                                                         Bangladesh                                                                                                      2019
            Interloop Holdings (Pvt) Limited  Associate  Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
            Interloop Dairies Limited      Associate    Common Directors  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
            Momentum Logistics (Pvt) Limited  Associate  Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan                                                     -         -      -      -      -      -      -
            Printkraft (Pvt) Limited       Associate   Subsidiary of Associate  Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan                                                        (5,806,617)   (5,806,617)   5,806,617
            Texlan Center (Pvt) Limited    Associate    Common Directors  Dagonna Road, Minuwangoda, Sri Lanka.                                                                          2018
            Global Veneer Trading Limited  Associate         N/A         Bahnhofasteasse22, 6300 Zug, Switzerland.
            Eurosox Plus BV                Associate         N/A         Constructieweg 1, 7451 PS Holten, Netherlands                                                                Elimination of Intersegment   Transactions  Rupees in ‘000   -      -      -      -      -      -      -
            Interloop Welfare Trust        Trustee           N/A         Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan
            Interloop Limited ESOS Management Trust  Trustee  N/A        Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan                                                       2019    (8,735,624)   (8,735,624)   8,735,624
            Interloop Provident Fund Trust  Trustee          N/A         Al-Sadiq Plaza, P-157, Railway Road, Faisalabad, Pakistan

                                                                                     2019           2018                                                                                        138,545    227,763    (11,741)   (29,360)   -      (41,101)   186,662
                                                                                                                                                                                         2018    2,706,186    2,844,731    (2,616,968)
            46. NUMBER OF EMPLOYEES                                                                                                                                                    Others  Rupees in ‘000
              Average number of employees during the year                                16,579         15,434                                                                                               (17,743)   (60,480)   -      (78,223)
              Number of employees at end of the year                                     17,953         15,409                                                                           2019   328,745    3,137,202    3,465,947    (3,181,033)   284,914    206,691

            47. UTILIZATION OF PROCEEDS FROM INITIAL PUBLIC OFFERING                                                                                                                             -      (888,852)   114,370    -      (39,244)   9,245    (29,999)   84,371
              The Company planned for setting up two new projects.                                                                                                                       2018   1,003,222    1,003,222
               - A socks knitting unit in Khurrianwala, Faisalabad, "Hosiery Division - V".                                                                                            Dairies  Rupees in ‘000   -      -      -      -      -      -      -      -      -      -
               - A denim stitching unit in Lahore, "Denim Division".
                                                                                                                                                                                         2019
              Estimated cost of these two projects is as under;                                                                                                               This represent various segments of the Company which currently do not meet the minimum reporting threshold mention in international financial reporting standards. These mainly includes domestic
                                                                                                    2019                                   Management has determined the operating segments based on the information that is presented to the Board of Directors of the Company for allocation of resources and assessment of performance.  Operating segments are reported in a manner consistent with internal reporting provided to the Chief Operating Decision Maker (‘CODM’). Segment performance
                                                                                                  Rupees in ‘000                                                                                -      -      -      -      -      -      (2,162)   -      (2,162)   (2,162)
              Hosiery Division - V                                                                     4,454,000                                                                         2018
              Denim Division                                                                           6,750,423
                                                                                                      11,204,423                                                                       Apparel  Rupees in ‘000   -      -
            These projects are financed through issuance of share capital to general public and financing from banks. For this purpose the Company carried out a successful              2019   37,555    37,555    (120,108)   (82,553)   (10,674)   (44,431)   (55,105)   (137,658)
            IPO during the year and have secured islamic long term finance facilities from banks. Detail of the proceeds from IPO and financing required from banks is as under;  Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:   -

                                                                                                                                                                                         2018   4,953,944    2,209,589    7,163,533    (6,567,880)   595,653    (51,066)   (36,969)   (88,035)   507,618
            Proceeds from IPO                                                                          5,024,900
            Financing from banks                                                                       6,179,523
                                                                                                      11,204,423                                                                       Spinning  Rupees in ‘000   -        443,383
                                                                                                                                                                                         2019   5,515,451    2,950,757    8,466,208    (7,893,280)   572,928    (60,302)   (69,243)   (129,545)
            As on June 30, 2019 progress of both the projects is as under;                                                                                                                                       -



                                                       Denim Division                        Hosiery Division-V                                                                          2018   26,046,247    890,842    26,937,089    (18,616,006)   8,321,083    (2,578,206)   (1,531,475)   (4,109,681)   4,211,402
                                    Amount Utilized    Outstanding LCs    PRs/POs Issued      Amount Utilized                                 performance indicators including business volume and gross profit.  Hosiery  Rupees in ‘000   -
                                                                  Rupees in ‘000                                                                                                sales, energy, yarn dyeing, denim and active wear.  2019   31,629,311    2,647,665    34,276,976    23,184,918)   11,092,058    (2,705,674)   (1,854,486)   (4,560,160)   6,531,898
             Land and building                578,637                 -            1,413,736            412,708                                        This segment relates to the sale of socks.  This segment relates to the sale of yarn.  This segment relates to the sale of apparels.  This segment relates to the sale of milk.
             Plant and machinery              339,803            912,123             265,892             40,744                                                             e) Other operating segments  Segment information                     2018 - 19
       Interloop Limited  Miscellaneous expenses   1,894,292     912,123           2,119,232            531,871                        OPERATING SEGMENTS  a) Hosiery  b) Spinning  c) Apparel  d) Dairies  Intersegment sale  Administrative expenses Gain from changes in fair   value less cost to sell of   Profit before taxation and  unallocated income and   Unallocated income and   Other operating expenses  Share of loss from associate  Profit after taxation  Annual Report
                                                                                                         10,168
                                              83,288
                                                                      -
                                                                                     426,445
             Power and utilities
                                              103,440
                                                                                                         68,251
                                                                                     13,159
                                                                      -
                                                                                         -
             Advances to suppliers
                                              789,124
                                                                                                            -
                                                                      -
                                                                                                                                       48.                                         48.1       Sales  External sale  Cost of sales  Gross profit  Distribution cost  biological assets  expenses  expenses  Other income  Finance cost  Taxation
     218                                                                                                                                                                                                                                       219
   215   216   217   218   219   220   221   222   223   224   225